Kolmar Korea to acquire 55% of Yonwoo for KRW 286.4bn

SI Consumer & Retail Cosmetic containers & packaging
Deal value
$198m
Stake
55%
Implied 100%
$359m

Deal value ÷ stake (structure unconfirmed)

Revenue
$198m

2021 연결 · DART-verified

Op. income
$21m

2021 연결 · DART-verified

Multiples
EQV/EBIT 17.4xPSR 1.8x

On implied equity value

DART 20220323000205

Target
Yonwoo · Cosmetic containers & packaging
Buyer
Kolmar Korea · SI
Seller
CEO Ki Joong-hyun and Kim Yeo-ok
Structure
—
Announced
Apr 13, 2022
Closed
—
Stage
Signed

Target

Yonwoo is a KOSDAQ-listed maker of pump-, tube- and sample-type plastic cosmetic containers, with about 40% domestic share in pump containers, some 400 customers, and exports through PKG Group (US) and Quadpack (Europe).

Deal rationale

Kolmar Korea disclosed the purpose as expanding the cosmetics value chain and creating synergies (SBS Biz). According to Edaily, the company pursued the deal for diversification and efficiency in its cosmetics division, noting that containers account for about 30% of cosmetics cost, so in-house container production could cut costs and support overseas expansion. It bought the 55% stake held by CEO Ki Joong-hyun and Kim Yeo-ok at KRW 42,000 per share, with the balance due June 30, 2022.

수직계열화승계·창업자 엑시트
Revenue$198m
Operating income$21m
EBITDA—
Net income—

2021 연결 · DART-verified · 20220323000205

Press coverage

  • SBS Biz (2022-04-14): “연우 지분 55.0%를 2863억 8380만 원에 인수한다고 공시했습니다.”
  • 이데일리 (2022-04-13): “한국콜마는 연우 지분 55%를 약 2863억원에 인수한다.”

This is a data entry summarising filings and press reports. Please check the original sources for the figures.